{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["附件1","附件2","附件3","附件4","附件5","附件6"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件1","index":0,"n_rows":8,"n_cols":16,"rows_kept":8,"merged":[[1,0,1,15],[3,0,6,0],[3,1,3,7],[3,8,3,13],[3,14,6,14],[3,15,6,15],[4,1,6,1],[4,2,6,2],[4,3,6,3],[4,8,6,8],[4,9,6,9],[4,10,5,11],[4,12,5,13]],"flags":["formulas_cached_only"]}
["附件1"]
["2017—2018年发行的新增政府一般债券情况表"]
[]
["部门名称","债券信息",{"$nulls":6},"债券项目情况",{"$nulls":5},"运营状态（未运营/正常运营）","备注"]
[null,"债券名称","债券编码","债券类型","债券","发行时间","债券","债券","项目名称","项目所在地区","项目总投资（万元）",null,"项目已实现投资（万元）"]
[{"$nulls":4},"规模","（年/月/日）","利率","期限"]
[{"$nulls":4},"（万元）",null,"（%）","（年）",{"$nulls":3},"其中：债券资金安排",null,"其中：债券资金安排"]
["广西中医药大学","2017年广西壮族自治区政府一般债券（十二期）",1705474,"一般债券",{"v":70000,"d":"70,000.00"},"2017-10-24",4.11,"10年","广西中医药大学五合校区建设","广西壮族自治区",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},"正常运营","债券总规模为7亿元，其中，分配到我校的债券资金为1亿元"]

{"sheet":"附件2","index":1,"n_rows":14,"n_cols":14,"rows_kept":14,"merged":[[2,0,2,13],[4,0,7,0],[4,1,4,7],[4,8,4,12],[4,13,7,13],[5,1,7,1],[5,2,7,2],[5,3,7,3],[5,8,7,8],[5,9,6,10],[5,11,6,12],[8,13,13,13],[15,0,15,13]],"flags":["formulas_cached_only"]}
["附件2                                                   "]
["                                                  "]
["2017—2018年发行的新增政府专项债券情况表"]
[]
["部门名称","债券信息",{"$nulls":6},"债券项目情况",{"$nulls":4},"备注"]
[null,"债券名称","债券编码","债券类型","债券","发行时间","债券","债券","项目名称","项目总投资（万元）",null,"项目已实现投资（万元）"]
[{"$nulls":4},"规模","（年/月/日）","利率","期限"]
[{"$nulls":4},"（万元）",null,"（%）","（年）",null,null,"其中：债券资金安排",null,"其中：债券资金安排"]
["广西中医药大学","2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）",1805288,"其他自平衡专项债券",{"v":294200,"d":"294,200.00"},"2018-09-19",4.06,"7年","中国-东盟传统医药文化交流中心项目",{"v":7984.98,"d":"7,984.98"},{"v":7900,"d":"7,900.00"},{"v":1757.748494,"d":"1,757.75"},{"v":1757.748494,"d":"1,757.75"},"债券总规模为29.42亿元，其中，分配到我校的债券资金为2.93亿元"]
["广西中医药大学","2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）",1805288,"其他自平衡专项债券",{"v":294200,"d":"294,200.00"},"2018-09-19",4.06,"7年","留学生楼项目",{"v":14332.31,"d":"14,332.31"},{"v":7400,"d":"7,400.00"},{"v":1456.268896,"d":"1,456.27"},{"v":1456.268896,"d":"1,456.27"}]
["广西中医药大学","2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）",1805288,"其他自平衡专项债券",{"v":294200,"d":"294,200.00"},"2018-09-19",4.06,"7年","教学管理中心项目",{"v":4660.97,"d":"4,660.97"},{"v":3600,"d":"3,600.00"},{"v":2653.770196,"d":"2,653.77"},{"v":2653.770196,"d":"2,653.77"}]
["广西中医药大学","2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）",1805288,"其他自平衡专项债券",{"v":294200,"d":"294,200.00"},"2018-09-19",4.06,"7年","民族医药标本展示中心项目",{"v":4875.88,"d":"4,875.88"},{"v":3600,"d":"3,600.00"},{"v":2546.252554,"d":"2,546.25"},{"v":2546.252554,"d":"2,546.25"}]
["广西中医药大学","2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）",1805288,"其他自平衡专项债券",{"v":294200,"d":"294,200.00"},"2018-09-19",4.06,"7年","学术报告厅项目",{"v":2928.14,"d":"2,928.14"},{"v":2900,"d":"2,900.00"},{"v":871.733428,"d":"871.73"},{"v":871.733428,"d":"871.73"}]
["广西中医药大学","2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）",1805288,"其他自平衡专项债券",{"v":294200,"d":"294,200.00"},"2018-09-19",4.06,"7年","宿舍综合楼项目",{"v":4321.48,"d":"4,321.48"},{"v":3900,"d":"3,900.00"},{"v":15.701026,"d":"15.70"},{"v":15.701026,"d":"15.70"}]

{"sheet":"附件3","index":2,"n_rows":13,"n_cols":18,"rows_kept":13,"merged":[[1,0,1,17],[2,0,2,17],[3,0,3,17],[4,0,4,1],[4,2,4,4],[4,5,4,12],[4,13,4,16],[4,17,6,17],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,5,6],[5,7,5,8],[5,9,5,10],[5,11,5,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16]],"flags":["formulas_cached_only"]}
["附件3"]
["2017—2018年发行的新增政府专项债券项目收入及"]
["对应资产情况表"]
["单位：万元"]
["债券基本情况",null,"项目基本情况",null,null,"已取得项目收益",{"$nulls":7},"项目资产",{"$nulls":3},"备注"]
["债券名称","债券类型","项目名称","使用债务资金部门名称","项目运营状态（未运营/正常运营）","合计",null,"运营收益",null,"资产收益",null,"其他收益",null,"资产类型","资产归属部门","资产管理单位","资产评估价值"]
[{"$nulls":5},"累计数","其中当年数","累计数","其中当年数","累计数","其中当年数","累计数","其中当年数"]
["2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）","其他自平衡专项债券","中国-东盟传统医药文化交流中心项目","广西中医药大学","未运营",0,0,{"$nulls":6},"高校固定资产","广西中医药大学","广西中医药大学",{"v":1757.748494,"d":"1,757.75"}]
["2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）","其他自平衡专项债券","留学生楼项目","广西中医药大学","正常运营",{"v":1302.24742185831,"d":"1,302.25"},{"v":1302.24742185831,"d":"1,302.25"},{"v":1302.24742185831,"d":"1,302.25"},{"v":1302.24742185831,"d":"1,302.25"},{"$nulls":4},"高校固定资产","广西中医药大学","广西中医药大学",{"v":1456.268896,"d":"1,456.27"}]
["2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）","其他自平衡专项债券","教学管理中心项目","广西中医药大学","未运营",0,0,{"$nulls":6},"高校固定资产","广西中医药大学","广西中医药大学",{"v":2653.770196,"d":"2,653.77"}]
["2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）","其他自平衡专项债券","民族医药标本展示中心项目","广西中医药大学","未运营",0,0,{"$nulls":6},"高校固定资产","广西中医药大学","广西中医药大学",{"v":2546.252554,"d":"2,546.25"}]
["2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）","其他自平衡专项债券","学术报告厅项目","广西中医药大学","未运营",0,0,{"$nulls":6},"高校固定资产","广西中医药大学","广西中医药大学",{"v":871.733428,"d":"871.73"}]
["2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）","其他自平衡专项债券","宿舍综合楼项目","广西中医药大学","未运营",0,0,{"$nulls":6},"高校固定资产","广西中医药大学","广西中医药大学",{"v":15.701026,"d":"15.70"}]

{"sheet":"附件4","index":3,"n_rows":22,"n_cols":9,"rows_kept":22,"merged":[[1,0,1,8],[2,0,2,8]],"flags":["formulas_cached_only"]}
["附件4"]
["2017—2018年发行新增政府债券明细表"]
["单位：亿元"]
["序号","债券编码","债券名称","发行日","票面利率","发行方式","期限","债券类型","规模"]
[1,1705114,"2017年广西壮族自治区政府专项债券（六期）","2017-05-23",4.32,"公开发行","5年","普通专项债券",10]
[2,1705113,"2017年广西壮族自治区政府一般债券（七期）","2017-05-23",4.41,"公开发行","7年","一般债券",220]
[3,1705111,"2017年广西壮族自治区政府一般债券（五期）","2017-05-23",4.29,"公开发行","3年","一般债券",12.6]
[4,1705112,"2017年广西壮族自治区政府一般债券（六期）","2017-05-23",4.32,"公开发行","5年","一般债券",220]
[5,1705114,"2017年广西壮族自治区政府专项债券（六期）","2017-05-23",4.32,"公开发行","5年","专项债券",22]
[6,1705474,"2017年广西壮族自治区政府一般债券（十二期）","2017-10-24",4.11,"公开发行","10年","一般债券",7]
[7,1805092,"2018年广西壮族自治区政府一般债券（三期）","2018-06-06",3.85,"公开发行","5年","一般债券",69.1]
[8,1805145,"2018年广西壮族自治区政府一般债券（四期）","2018-07-18",3.85,"公开发行","5年","一般债券",212.6621]
[9,1805235,"2018年广西壮族自治区政府土地储备专项债券（一期）——2018年广西壮族自治区政府专项债券（七期）","2018-08-28",3.83,"公开发行","5年","土地储备专项债券",202]
[10,1805237,"2018年广西壮族自治区政府收费公路专项债券（一期）——2018广西壮族自治区政府专项债（九期）","2018-08-28",4.25,"公开发行","10年","收费公路专项债券",48]
[11,1805236,"2018年广西壮族自治区政府棚户区改造专项债券（一期）——018年广西壮族自治区政府专项债券（八期）","2018-08-28",3.87,"公开发行","5年","棚改专项债券",13]
[12,1805291,"2018广西壮族自治区政府社会领域专项债券（一期）——2018广西壮族自治区政府专项债券（十三期）","2018-09-19",4.06,"公开发行","7年","其他自平衡专项债券",2.95]
[13,1805288,"2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）","2018-09-19",4.06,"公开发行","ZQ","其他自平衡专项债券",29.42]
[14,1805287,"2018年广西壮族自治区政府一般债券（六期）","2018-09-19",4.06,"公开发行","7年","一般债券",47.6578]
[15,1805289,"2018广西壮族自治区政府公立医院专项债券（一期）——2018广西壮族自治区政府专项债券（十一期）","2018-09-19",4.06,"公开发行","7年","其他自平衡专项债券",7.333]
[16,1805290,"2018广西壮族自治区政府产业园区专项债券（一期）——2018广西壮族自治区政府专项债券（十二期）","2018-09-19",4.06,"公开发行","7年","其他自平衡专项债券",11.297]
[17,1805360,"2018年广西壮族自治区政府一般债券（七期）","2018-10-30",3.94,"公开发行","10年","一般债券",6.29]
["备注：本表由自治区财政厅提供。"]

{"sheet":"附件5","index":4,"n_rows":30,"n_cols":5,"rows_kept":30,"merged":[[2,0,2,4],[3,0,3,4],[5,0,5,4],[6,0,7,0],[6,1,6,2],[6,3,6,4]],"flags":["formulas_cached_only"]}
["附件5"]
[]
["2017—2018年发行的新增地方政府一般债券"]
["资金收支情况表"]
[]
["单位：亿元"]
["序号","2017年—2018年末新增一般债券资金收入",null,"2017年—2018年末新增一般债券资金安排的支出"]
[null,"债券名称","金额","支出功能分类","金额"]
["合计",null,{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
[1,null,null,"201一般公共服务支出"]
[2,null,null,"202外交支出"]
[3,null,null,"203国防支出"]
[4,null,null,"204公共安全支出"]
[5,"2017年广西壮族自治区政府一般债券（十二期）",{"v":1,"d":"1.00"},"205教育支出",{"v":1,"d":"1.00"}]
[6,null,null,"206科学技术支出"]
[7,null,null,"207文化旅游体育与传媒支出"]
[8,null,null,"208社会保障和就业支出"]
[9,null,null,"210卫生健康支出"]
[10,null,null,"211节能环保支出"]
[11,null,null,"212城乡社区支出"]
[12,null,null,"213农林水支出"]
[13,null,null,"214交通运输支出"]
[14,null,null,"215资源勘探信息等支出"]
[15,null,null,"216商业服务业等支出"]
[16,null,null,"217金融支出"]
[17,null,null,"219援助其他地区支出"]
[18,null,null,"220自然资源海洋气象等支出"]
[19,null,null,"221住房保障支出"]
[20,null,null,"222粮油物资储备支出"]
[21,null,null,"224灾害防治及应急管理支出"]

{"sheet":"附件6","index":5,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[2,0,2,4],[3,0,3,4],[5,0,5,4],[6,0,7,0],[6,1,6,2],[6,3,6,4]],"flags":["formulas_cached_only"]}
["附件6"]
[]
["2017—2018年发行的新增地方政府专项债券"]
["资金收支情况表"]
[]
["单位：亿元"]
["序号","2017年—2018年末新增专项债券资金收入",null,"2017年—2018年末新增专项债券资金安排的支出"]
[null,"债券名称","金额","支出功能分类","金额"]
["合计",null,2.93,null,0.93]
[1,null,null,"206科学技术支出"]
[2,null,null,"207文化旅游体育与传媒支出"]
[3,null,null,"208社会保障和就业支出"]
[4,null,null,"211节能环保支出"]
[5,null,null,"212城乡社区支出"]
[6,null,null,"213农林水支出"]
[7,null,null,"214交通运输支出"]
[8,null,null,"215资源勘探信息等支出"]
[9,null,null,"217金融支出"]
[10,"2018广西壮族自治区政府高等学校专项债券（一期）——2018广西壮族自治区政府专项债券（十期）",2.93,"229 其他支出",0.93]